County Profile for Bay - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 53,311,127 Total Charges 852,131,027
Fixed Assets 101,353,145 Contract Allowance 591,126,683
Other Assets 210,251,307 Operating Revenue 261,004,344
Total Assets 364,915,579 Operating Expenses 269,063,988
Current Liabilities 33,447,041 Operating Margin -8,059,644
Long Term Liabilities 91,674,145 Other Income 38,069,310
Total Equity 239,794,393 Other Expense -5,214,912
Total Liabilities and Equity 364,915,579 Net Profit or Loss 35,224,578

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,605 Revenue per Bed $114,375 Revenue per Person $261,004,344
Net Margin per Discharge ($574) Net Margin per Bed ($3,532) Net Margin per Person ($8,059,644)
Net Profit per Discharge $2,511 Net Profit per Bed $15,436 Net Profit per Person $35,224,578
Net Fixed Assets per Discharge $7,225 Net Fixed Assets per Bed $44,414 Net Fixed Assets per Bed $101,353,145
Long Term Debt per Discharge $6,535 Long Term Debt per Bed $40,173 Long Term Debt per Person $91,674,145
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 477 Net Fixed Assets 610 Population Estimate 1,151
Total Revenue 513 Long Term Liabilities 465 Total Patient Discharges 467
Net Margin 2,842 Total Patient Beds 56
Net Profit or Loss 318

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,009,988 109,963,083 0.4275
31 Intensive Care Unit 12,664,670 33,824,378 0.3744
32 Coronary Care Unit 0 0
43 Nursery 952,476 2,088,829 0.4560
44 Skilled Nursing Care 0 0
50 Operating Room 16,760,579 52,187,963 0.3212
51 Recovery Room 0 0
52 Labor and Delivery Room 2,487,681 3,705,139 0.6714

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,961,975 13 Nursing Administration 2,427,551
02,03 Captial Related - Movable Equipment 5,326,654 14 Central Services and Supply 655,072
04 Employee Benefits 29,973,061 15 Pharmacy 0
05 Administrative and General 35,368,042 16 Medical Records and Medical Library 1,310,822
06 Maintenance and Repairs 2,389,775 17 Social Services 1,527,225
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,056,957 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,177,198 20,21,22,23 Education Programs 856,149
Total General Service Cost Centers 94,030,481

County Profile for Bay - 2013